Bright Lighting Ltd is considering a new range of product based on a specific type

Bright Lighting Ltd is considering a new range of product based on a specific type of intelligent stage lighting after extensive market research costing $60,000, which was paid yesterday. Bright expects that this range will increase the firm’s revenues by $1,565,000 in the first year of operations. Thereafter, revenues will only increase by 15% p.a. The additional material will cost $850,000 p.a., additional labour cost is expected to be $350,000 p.a. and other miscellaneous costs are estimated to be $52,000 p.a. After the first year, Bright expect these costs will increase by 2.5% p.a. each year. [Assume that all revenues are received and that all costs are paid at the end of each year.] The initial outlay of $2,125,000 will be depreciated on a straight-line basis to zero salvage value over the 8-year productive life of the project. It is estimated the various components of equipment can be sold for $100,000 at the completion of the project. The firm requires a 12.5% p.a. required rate of return and the tax rate is 30%. Tax is paid in the year in which net earnings are received. Calculate the incremental cash flows for each year (Y0 to Y8 inclusive). (10 marks) PLZ consider Y0. Calculate the net present value, that is, the net benefit or net loss in present value terms of the project. (4 marks)